Capital Holdings · Research

The Rare Earth Map

Every public company in the critical minerals trade — ticker, two years of earnings, and an honest read on what each one actually owns.

Published · All figures as of this date
All posts

Social Capital published a deep dive on critical minerals arguing that the United States is still badly underestimating how short it is. We agree with the framing. What the piece does not do — because it sits behind a paywall and is written for a different purpose — is tell you which listed companies are actually standing in that gap, what they earn, and which of them own something durable versus something that is currently just a press release with a stock ticker attached.

So we built the map. Below is the full public-market universe of rare earth and adjacent critical minerals companies we consider relevant, sorted by how close each one is to producing a real, sellable kilogram. For each: the ticker, the last two fiscal years of reported results, the most recent quarter, and our view.

Market capitalisation by company, ranked 0.25 0.50 1.0 2.0 5.0 10.0 20.0 US$ bn 20.0 600111 10.1 LYC 8.7 MP 5.9 USAR 5.6 600392 4.8 300748 4.0 ALM 3.0 UUUU 2.9 PPTA 1.8 ILU 1.1 CRML 1.1 NEO 0.81 ARU 0.65 ARA 0.60 ALOY 0.57 METC 0.52 NB 0.48 IDR 0.26 UCU China — 3 listings, 41.6% United States — 10 listings, 38.3% Australia — 3 listings, 17.4% Canada — 3 listings, 2.7%
The whole sector, ranked. Market capitalisation of all 19 listed companies in this report, largest to smallest, on a logarithmic scale — the range runs from $20.0bn to $0.26bn, so a linear axis would flatten everything below the top three into a single line. Points are coloured by the exchange each company is listed on. Converted to US dollars at 25 September 2026 rates (AUD 0.7033, CAD 0.7071, CNY 0.1490).

One picture, one conclusion. China Northern Rare Earth alone is worth more than Lynas and MP Materials combined — the two largest Western producers — and the three Chinese listings together outweigh all ten American ones. The West's response is not one big company. It is a long tail of small ones, nine of which are worth under $1.2bn each.

A note on the source. The Social Capital research piece is subscriber-only. Only the opening section is publicly readable, and everything we cite from it below comes from that public portion. The company analysis, financials, and opinions in this report are our own, assembled from company filings and public market data. Nothing here is affiliated with or endorsed by Social Capital.

What the argument actually is

The public portion of the Social Capital piece makes four claims, and all four are checkable:

  1. The U.S. critical minerals list has grown from 35 minerals in 2018 to 60 in 2025, driven by AI, defense, and industrial demand. The USGS modeled more than 1,200 supply-disruption scenarios to produce the current ranking.
  2. Seven industrial baskets depend on these materials: batteries, the power grid, magnets, chips and displays, defense, agriculture, and general industrial.
  3. China controls roughly 85% of global rare earth processing — a position built deliberately after Deng Xiaoping's 1992 declaration that "the Middle East has oil, China has rare earths."
  4. The United States has the geology. It does not have the processing. The bottleneck is midstream — separation, metallization, alloying, magnet-making — not in the ground.

The investable version of this thesis is narrower than it sounds. If the constraint is separation and magnets rather than mining, then the companies that matter are the ones who can turn concentrate into a qualified magnet — not the ones who can point at a deposit. That distinction organizes everything below.

Why 2025–26 broke the old pattern

Rare earths have had false dawns before — 2010–11 most memorably, when prices spiked after a Chinese export squeeze and then collapsed, taking a generation of Western juniors with them. Four things are structurally different this cycle.

1. China weaponized the midstream, then partially stood down

On 9 October 2025, China's MOFCOM introduced a 0.1% de minimis rule: any product made anywhere in the world containing Chinese-origin rare earths at 0.1% or more of its value would need a Chinese export licence. That is extraterritorial control over essentially every magnet-containing device on earth. Following the Xi–Trump meeting, China suspended those measures for one year, until 10 November 2026.

Critically, the earlier April 2025 controls were never suspended. Seven elements — samarium, gadolinium, terbium, dysprosium, lutetium, scandium and yttrium — still require case-by-case MOFCOM approval for every export. Those are the heavies. They are also the ones with no meaningful Western supply.

2. Washington started setting prices, not just writing cheques

The July 2025 Department of Defense partnership with MP Materials is the template: a $110/kg floor price on NdPr for ten years, a ten-year offtake of 100% of a new magnet plant's output, $400M of preferred stock, and warrants that make the Pentagon the company's largest shareholder at roughly 15%. That is not a subsidy. It is a state-underwritten commodity price.

On 14 January 2026, Proclamation 11001 extended Section 232 to processed critical minerals and their derivative products, with Commerce and USTR directed to negotiate price floors and trade measures with allies. The stated rationale is explicit: price volatility, not scarcity, is what deters Western capital.

3. The U.S. government became an equity holder

Across 2025–26 the federal government took direct stakes rather than issuing grants: MP Materials (~15% for $400M), Trilogy Metals (10% for $35.6M), a warrant-based ~5% in Lithium Americas alongside the restructured $2.23B DOE loan, and equity or equity-like positions in Vulcan Elements, ReElement Technologies, USA Rare Earth and Korea Zinc. Whatever you think of the policy, it changes the cost of capital for every name below.

4. Prices moved, and then settled

NdPr oxide ran from roughly $53/kg in January 2026 to about $126/kg by April — a 138% move — before easing back to around $96.69/kg in September 2026. Dysprosium sat near $239/kg in early September. Terbium traded in a wide $840–970/kg band across the year depending on quote and purity.

Read the price action carefully. NdPr at ~$97 is below the $110/kg floor the DoD guarantees MP Materials. That gap is the entire investment case for MP and the entire problem for everyone who doesn't have a floor. Ex-China producers without a state contract are selling into a market price that the U.S. government has already declared too low to sustain domestic investment.

How to read the map

We sort the universe into four tiers by distance from a sellable kilogram. The tier matters more than the market cap:

The universe at a glance

Company Ticker Listed on Price US$bn Tier What it really is
China Northern Rare EarthSSE: 600111SSE¥37.0619.961The incumbent. Sets the world price
Lynas Rare EarthsASX: LYC / OTC: LYSDYASXA$14.2210.061Largest integrated producer outside China
MP MaterialsNYSE: MPNYSE$48.708.671Mountain Pass mine + separation + magnets
USA Rare EarthNasdaq: USARNasdaq$15.405.942Stillwater magnet plant + Round Top deposit
Shenghe ResourcesSSE: 600392SSE¥21.355.581Trader/processor, MP's former offtaker
JL MAG Rare-EarthSZSE: 300748 / HKEX: 6680SZSE¥25.294.752World's largest NdFeB magnet maker
Almonty IndustriesNasdaq: ALM / TSX: AIINasdaq$13.743.964Tungsten — Sangdong, South Korea
Energy FuelsNYSE American: UUUUNYSE American$11.473.051Uranium producer buying into rare earths
Perpetua ResourcesNasdaq: PPTANasdaq$23.542.924Gold + the only U.S. antimony reserve
Iluka ResourcesASX: ILUASXA$5.871.783Eneabba refinery, Australia's first integrated
Critical Metals CorpNasdaq: CRMLNasdaq$7.991.133Tanbreez, Greenland + Wolfsberg lithium
Neo Performance MaterialsTSX: NEOTSXC$32.431.061Midstream processor + EU magnet plant
Arafura Rare EarthsASX: ARUASXA$0.190.813Nolans NdPr, at financial close
Aclara ResourcesTSX: ARATSXC$3.700.653Ionic clay heavies, Chile + Brazil
REalloysNasdaq: ALOYNasdaq$8.640.602Ohio metallization + Tanbreez offtake
Ramaco ResourcesNasdaq: METC / Nasdaq: METCBNasdaq$8.960.573Met coal miner with the Brook Mine option
NioCorp DevelopmentsNasdaq: NBNasdaq$3.560.523Elk Creek Nb/Sc/Ti + REE, EXIM-dependent
Idaho Strategic ResourcesNYSE American: IDRNYSE American$30.140.483Profitable gold miner funding REE ground
Ucore Rare MetalsTSXV: UCU / OTCQX: UURAFTSXV$1.810.263Louisiana heavy-REE separation (RapidSX)

Prices as of 25 September 2026. Market caps shown only where independently verified; "—" means not confirmed at time of writing, not zero.

Where they are listed

Listing venue is not a cosmetic detail. It decides who is allowed to own the shares, which indices the company can enter, what it has to disclose and how often, and what currency the earnings arrive in. For a sector this small and this politically charged, it also decides how much of the story a Western investor can actually buy.

By region of primary listing

RegionListingsUS$bnShare
China330.2941.6%
United States1027.8338.3%
Australia312.6517.4%
Canada31.972.7%

Ten American listings are worth less than three Chinese ones. The U.S. has the most companies and the least value per company — the median American listing here is worth about $2.0bn against roughly $5.6bn for a Chinese one. That is what a build-out looks like while it is still being built: many small bets, none of them yet at incumbent scale.

By exchange

ExchangeCompanySymbolAlso onUS$bn
NYSEMP MaterialsMP—8.67
NYSE AmericanEnergy FuelsUUUUTSX: EFR3.05
NYSE AmericanIdaho Strategic ResourcesIDR—0.48
NasdaqUSA Rare EarthUSAR—5.94
NasdaqAlmonty IndustriesALMTSX: AII3.96
NasdaqPerpetua ResourcesPPTATSX: PPTA2.92
NasdaqCritical Metals CorpCRML—1.13
NasdaqREalloysALOY—0.60
NasdaqRamaco ResourcesMETCNasdaq: METCB0.57
NasdaqNioCorp DevelopmentsNBTSX: NB0.52
ASXLynas Rare EarthsLYCOTC: LYSDY10.06
ASXIluka ResourcesILU—1.78
ASXArafura Rare EarthsARU—0.81
TSXNeo Performance MaterialsNEO—1.06
TSXAclara ResourcesARAOTC: ARAAF0.65
TSXVUcore Rare MetalsUCUOTCQX: UURAF0.26
SSEChina Northern Rare Earth600111—19.96
SSEShenghe Resources600392—5.58
SZSEJL MAG Rare-Earth300748HKEX: 66804.75

What the venue split actually tells you:

Tier 1 — Producing and separating

Four Western companies currently ship separated rare earth oxide at scale. Everyone else in this report is selling a plan.

MP Materials NYSE: MP

$48.70 · ~$8.67B market cap · Mountain Pass, California

The only integrated rare earth producer in the United States, and now effectively a public-private entity. MP mines and separates at Mountain Pass, makes magnets at Fort Worth for General Motors, and is building the DoD-backed "10X" facility in Northlake, Texas — roughly 10,000 tonnes/year of NdFeB magnet capacity targeted for 2028.

Earnings, last two years

PeriodRevenueNet incomeAdj. EBITDA
FY2024$203.9M$(65.4)M$(50.2)M
FY2025$224.4M$(85.9)M$11.4M
Q2 2026$108.5M—$28.5M
Q2 2025 (comp)$57.4M—$(12.5)M

FY2025 revenue grew 10% despite MP ceasing all concentrate sales to China from July 2025 — it walked away from its largest customer and still grew. NdPr oxide production doubled to a record 2,599 tonnes; REO in concentrate hit 50,692 tonnes. Q2 2026 is the inflection: revenue nearly doubled year-over-year, adjusted EBITDA swung $41M positive, and NdPr sales volumes rose 127% to above 1,000 tonnes for a second consecutive quarter. Adjusted EPS narrowed to $(0.01) from $(0.13).

Outlook: the highest-quality asset and the hardest valuation. MP is the only name here with a guaranteed floor price, a guaranteed offtake, and a government shareholder — which is precisely why ~$8.8B is being paid for a company with roughly $416M of trailing revenue and no GAAP profit. The operating story is genuinely working. The stock is priced for 10X being commissioned on time in 2028 and for the magnet business earning a margin no Western producer has yet demonstrated. Own it for the structural position, not for the multiple. Watch: 10X groundbreaking, GM magnet ramp, and whether NdPr output keeps compounding at this rate.

Lynas Rare Earths ASX: LYC · OTC: LYSDY

A$14.22 · Mt Weld (WA), Kalgoorlie, Kuantan (Malaysia)

The largest integrated rare earth operation outside China, and the only non-Chinese producer of commercial dysprosium and terbium. FY2026 was the year the A$1.5B expansion finally paid.

Earnings, last three years (AUD, June year-end)

PeriodRevenueNPATEPS
FY2024A$463.3MA$84.5MA$0.09
FY2025A$556.5MA$8.0MA$0.01
FY2026A$977.9MA$222.4MA$0.22
Q4 FY26 aloneA$288.9M——

FY2025 is the instructive year: revenue rose 20% while profit fell 90%, because depreciation from the Mt Weld expansion and Kalgoorlie commissioning landed before the throughput did. FY2026 revenue rose 76% and NPAT went to A$222.4M. Q4 FY26 revenue of A$288.9M was up 70% year-over-year at a record realised price of A$98.2/kg across all products. Record 13,089t total REO in FY26; NdPr of 7,260t against 10,500t nameplate. Closing cash A$1,209.1M.

Outlook: the cleanest operating leverage in the sector. Lynas is running NdPr at roughly 69% of nameplate. Closing that gap is pure margin with no incremental capital — the single most attractive fact in this entire report. Malaysia's licence was renewed for ten years in March 2026, removing the long-standing political overhang. Risks are real: the heavy rare earth expansion cost has run from ~A$180M to ~A$294M, Kalgoorlie ore-quality and water-recycling issues recurred in the June quarter, the Seadrift, Texas project looks increasingly doubtful, and a new interim CEO took over on 1 July 2026. Our pick for exposure to the physical commodity rather than to the policy trade.

Neo Performance Materials TSX: NEO

C$32.43 · ~C$1.5B market cap · Estonia, Thailand, China, Canada

The most under-discussed name on the list. Neo is not a miner — it is a midstream processor of rare earth magnetic powders, chemicals and engineered materials, with the only meaningful NdFeB magnet plant in Europe (Narva, Estonia, opened September 2025).

Earnings, last two years (USD)

PeriodRevenueNet incomeAdj. EBITDA
FY2024$475.8M$(13.0)M—
FY2025$478.8M$(10.0)M$75.6M
TTM (Jun '26)$603.2M$1.6M—
Q1 2026——$36.2M

Flat revenue for two years, then a 26% TTM jump and the first positive net income in years. Q1 2026 adjusted EBITDA of $36.2M doubled year-over-year. Management has guided 2026 adjusted EBITDA to $75–80M — which, against a single quarter at $36.2M, looks conservative to the point of being a signal in itself.

Outlook: the value name in the group. Neo trades at roughly 1.5× TTM revenue against MP at over 20×, and it already operates the midstream capacity everyone else is trying to build. The multi-year Bosch MOU reserving Narva capacity is the kind of commercial validation the developers do not have. The catch is that a meaningful share of Neo's asset base and earnings sit inside China, which cuts directly against the de-risking thesis buyers are paying for elsewhere. Watch the 2026 guidance revision and the European magnet ramp.

Energy Fuels NYSE American: UUUU

$11.47 · ~$3.05B market cap · White Mesa Mill, Utah

A uranium producer using its White Mesa Mill — the only operating conventional uranium mill in the U.S. — as a platform for rare earth separation, including a commercial-scale heavy rare earth plant now under construction.

Earnings, last two years

PeriodRevenueNet incomeEPS
FY2024$78.1M$(47.8)M$(0.28)
FY2025$65.9M$(85.6)M$(0.38)
Q2 2026$25.0M$(33.6)M$(0.13)
TTM (Jun '26)$105.8M$(81.8)M$(0.34)

2025 production was 1,015,000 lbs of finished U₃O₈; H1 2026 alone delivered 1.7M lbs against full-year guidance of 1.5–2.5M lbs. Q2 2026 sold 310,000 lbs at a weighted average realised $80.48/lb. Losses are widening, not narrowing, as the rare earth build-out spends.

Outlook: the most aggressive strategy and the most balance-sheet risk. The definitive agreement to acquire VAC for roughly $1.9B — against a ~$3.1B market cap — would buy Energy Fuels an established European magnet business and instant midstream credibility. It would also be transformative in the literal sense: this is a company with ~$106M of trailing revenue and persistent losses attempting an acquisition worth most of its own equity value, alongside the pending ASM deal. Uranium is a real cash engine and the rare earth option is genuine, but underwrite the financing and integration risk explicitly rather than treating it as upside.

Tier 2 — Metal, alloy and magnets

This is where the actual chokepoint lives. The U.S. can mine. It largely cannot turn oxide into metal, metal into alloy, and alloy into a qualified magnet. Note how much of this tier is private — the public market gives you only partial access to the bottleneck.

USA Rare Earth Nasdaq: USAR

$15.40 · ~$5.94B market cap · Stillwater, Oklahoma + Round Top, Texas

A magnet company first and a mining company second. Stillwater is commissioning commercial-scale sintered NdFeB production; Round Top in West Texas holds a heavy rare earth, gallium and lithium resource for later.

Earnings, last two years

PeriodRevenueNet incomeEPS
FY2024—$(23.9)M$(0.40)
FY2025$1.6M$(324.5)M$(3.31)
Q2 2026$5.8M$(10.3)M$(0.05)
H1 2026—$(142.5)M—

The FY2025 loss is mostly optics: $244.5M of it was a non-cash fair-value charge on financial instruments. What is not optics is the cash. USAR ended 2025 with $359.9M and ended June 2026 with $1.53 billion — a more than fourfold increase in six months. Q2 2026 revenue of $5.8M came entirely from Less Common Metals, the acquired UK alloy business. Stillwater targets 600 tonnes/year of magnet capacity by Q4 2026, expanding to 1,200 tonnes/year in Q1 2027.

Outlook: extraordinary optionality at an extraordinary price. A $5.9B market cap against roughly $13M of trailing revenue is a bet on execution that has not happened yet. In its favour: $1.53B of cash removes financing risk entirely for years, and owning Less Common Metals gives it real alloy capability rather than a slide. The honest framing is that you are paying roughly $4.4B of enterprise value for 1,200 tonnes/year of magnet capacity that is still being commissioned. Watch Q4 2026 commissioning and the first qualified customer deliveries — those are the dates the thesis lives or dies on.

REalloys Nasdaq: ALOY

$8.64 · ~$596M market cap · Euclid, Ohio

A 2024-founded attempt at a fully non-Chinese chain: recycling, oxide, metallization, alloying, magnets. Raised ~$100M in a private placement in June 2026, holds a U.S. Army contract for a critical-mineral processing facility, and signed a 15-year binding offtake with Critical Metals Corp for Tanbreez concentrate.

Latest reported

MetricValue
Revenue (latest annual)$1.87M
Net income$(215.2)M
Phase 1 commissioningH1 2027

Outlook: speculative, and honest about it. A $596M valuation on $1.9M of revenue with Phase 1 commissioning still two years out. The Army contract and the Tanbreez offtake are real assets; the non-binding LOIs with JS Link and Patriot Exploration are not yet. Smallest and earliest of the listed magnet names — size any position accordingly.

The private companies that matter

You cannot buy these, but ignoring them will cause you to misprice the listed names, because they are competing for the same customers and the same federal dollars:

The implication is uncomfortable for public shareholders. Add Vulcan's 10,000 tonnes to MP's 10X 10,000 tonnes, plus USAR, Noveon and Neo's Estonian line, and the announced Western magnet capacity for 2027–29 is large relative to any realistic non-Chinese demand in that window. Not every one of these plants earns a return. Policy is currently funding all of them simultaneously.

Tier 3 — Developers

Everything here is a financing story. The question for each is identical: who writes the cheque, and what does the equity look like after they do.

NioCorp Developments Nasdaq: NB

$3.56 · 52-week range $3.41–$12.58 · Elk Creek, Nebraska

Niobium, scandium and titanium with a rare earth by-product credit. Pre-revenue. Applied to EXIM for up to $800M under "Make More in America"; EXIM has advanced it to independent technical review with RPMGlobal, and J.P. Morgan is engaged on the financing.

PeriodRevenueEPS
FY2024nil$(0.31)
FY2025nil$(0.36)
TTMnil$(0.54)
Net cash (Mar '26)$418.8M—

Outlook: funded, and down 71% from its high anyway. $418.8M of net cash against essentially no debt is a genuinely strong position for a developer, and the drawdown from $12.58 to $3.61 has removed most of the froth. But Elk Creek has been "in EXIM process" since 2023, and niobium and scandium are not what the market is paying up for right now. Treat the rare earth angle as secondary. The re-rating catalyst is a signed EXIM facility, not a drill result.

Critical Metals Corp Nasdaq: CRML

$7.99 · ~$1.13B market cap · Tanbreez, Greenland + Wolfsberg, Austria

Tanbreez is one of the largest rare earth deposits on earth, heavily weighted to the heavies — the elements China never suspended controls on. Ownership went to 92.5% in April 2026 with Greenland government approval, and a pilot plant is slated for August 2026. A 15-year binding offtake with REalloys is signed.

PeriodRevenueNet incomeEPS
FY2024 (Jun)$0.12M$(139.5)M$(5.27)
FY2025 (Jun)$0.56M$(51.9)M$(0.56)
TTM (Dec '25)$0.77M$(153.3)M$(1.47)
Net cash$78.6M——

Outlook: the best geology, the worst balance sheet fit. Heavy rare earths in a NATO-aligned Arctic jurisdiction is exactly the asset Western policy wants to exist, and Greenland's strategic salience only increases from here. But $78.6M of net cash does not build an Arctic mine and refinery, and the losses are large and erratic. Expect substantial dilution or a strategic/sovereign partner. That partner arriving is the thesis.

Ucore Rare Metals TSXV: UCU · OTCQX: UURAF

Alexandria, Louisiana — Strategic Metals Complex

A separation-technology company, not a miner. Its RapidSX process is being deployed at the Louisiana Strategic Metals Complex, targeting mid and heavy rare earth oxides — commissioning in stages from 2,000 tpa in 2026 to 5,000 tpa in 2027, per a May 2026 engineering report led by Orbital Engineering. DoD-funded.

Outlook: the right problem, an unproven scale-up. Ucore is attacking precisely the heavy-REE separation bottleneck that the April 2025 Chinese controls made acute, and it has federal backing. The entire question is whether RapidSX performs at commercial scale — solvent extraction is notoriously unforgiving in the jump from pilot to plant. Micro-cap risk profile. Watch first Louisiana production against the 2026 commitment.

Ramaco Resources Nasdaq: METC / METCB

$8.96 · Met coal in Appalachia + Brook Mine, Wyoming

A metallurgical coal producer that happens to own the first new U.S. rare earth mine in roughly 70 years. Hatch Ltd. led the Brook Mine preliminary feasibility study delivered in Q1 2026; an offtake MOU with magnet maker Mulberry Industries is signed.

PeriodRevenueNet incomeEPS
FY2024$666.3M$9.2M$0.17
FY2025$536.6M$(52.4)M$(0.89)
TTM (Jun '26)$515.4M$(61.9)M$(0.96)

2026 guidance is 3.7–4.1M tons of production against a cash cost of $95–100/ton. The dividend was cut from $0.550 to $0.206 per share in FY2025.

Outlook: a cyclical trough funding a free option. This is the only name in the report where the rare earth asset is attached to a business generating real revenue — and that business is currently losing money in a met coal downturn. The Brook Mine option is genuinely interesting and genuinely unpriced, but you are underwriting coal prices to hold it. The separate METCB tracking-style listing exists so the market can value the two stories apart; watch the spread between them as a sentiment gauge.

Idaho Strategic Resources NYSE American: IDR

$30.14 · ~$477M market cap · North Idaho

PeriodRevenueNet incomeEPS
FY2025$42.4M$16.7M$1.14
YoY change+64.6%+89.2%—

Outlook: the only profitable pure-play adjacent name. IDR is a gold producer with a ~29% net margin that also holds rare earth and thorium ground including Lemhi Pass. Record 2025 results, growing reserves, and — uniquely in this report — it funds its own exploration from operating cash flow rather than from equity issuance. The rare earth exposure is an unpriced call option sitting on top of a working business. The risk is simply that you are mostly buying a gold miner, and should size it as one.

The Australian and Canadian developers

Tier 4 — Adjacent critical minerals

The same policy machinery is being pointed at tungsten, antimony, graphite, gallium and germanium — all of which China restricted before it touched rare earths.

Almonty Industries Nasdaq: ALM · TSX: AII

$13.74 · ~$4.0B market cap · Sangdong, South Korea

PeriodRevenueNet income
FY2025$32.5M$(161.9)M

Outlook: the most stretched valuation on this page. Tungsten is strategically vital, China dominates it, and Sangdong is a world-class deposit ramping now. But a ~$4.0B market cap on $32.5M of revenue and a $162M loss is a valuation that requires near-flawless execution and sustained tungsten prices. Market cap is up ~240% over twelve months. Real asset, crowded trade.

Perpetua Resources Nasdaq: PPTA

$23.54 · ~$2.9B market cap · Stibnite, Idaho

MetricValue
Revenuenil (pre-production)
Net income$(232.3)M
EPS$(1.95)
EXIM loan$2.9B (finalised May 2026)

Outlook: fully funded, and that is rare. The $2.9B EXIM facility is the largest single critical-minerals financing in this report and it removes the usual developer dilution risk. Stibnite is the only meaningful U.S. antimony reserve — essential for munitions — carried by ~450,000 oz/year of gold over the first four years, which means it works economically even if antimony policy support fades. First production is 2029, and opponents' litigation continues despite the May 2026 injunction denial. Long duration, unusually well-financed.

Also in the frame

The incumbent: China's listed complex

Any honest map has to include the companies actually setting the price. They are also the only ones in this report with the kind of margins the Western build-out is implicitly promising.

CompanyTickerPeriodRevenueNet profitYoY
China Northern Rare EarthSHA: 600111FY2025¥42.56B¥2.25B+124.2%
Shenghe ResourcesSHA: 6003929M 2025¥10.46B¥0.74–0.82B+697–783%
JL MAG Rare-EarthSZ: 300748 / HK: 6680FY2024¥6.76B¥0.29B−48.4%

The numbers to sit with. China Northern alone did ¥42.6B — roughly $6B — of revenue in 2025 with profit up 124%. MP Materials, the American champion, did $224M. That is a 25-to-1 gap at the top of the market. Shenghe's ~700–780% profit surge is what happens when you control the midstream during a price spike. Western investors are not buying into a fair fight; they are buying into a state-funded attempt to build a second, higher-cost supply chain in parallel. Whether that ever earns a normal return is the open question in every valuation above.

What we are watching

  1. 10 November 2026. China's suspension of the 0.1% de minimis rule expires. Whether it is extended, allowed to lapse, or reimposed is the single largest near-term swing factor for every name on this page.
  2. The Section 232 negotiation outcome. Commerce and USTR were directed to report on allied price floors and trade measures by 13 July 2026. If a Western price floor generalises beyond MP's bilateral deal, the whole Tier 1 and Tier 3 cohort re-rates. If it does not, MP's floor stays a unique asset.
  3. NdPr versus $110. The market price is ~$97. The U.S. government has declared $110 the level at which domestic production makes sense. Everything about Western project economics sits in that $13 gap.
  4. Magnet capacity versus magnet demand. MP's 10X, Vulcan's 10,000 tonnes, USAR's 1,200, Neo's Narva line, Noveon's Texas plant — all landing 2027–29. Somebody's plant runs at low utilisation.
  5. Heavies, not lights. Dysprosium and terbium never came off the Chinese control list. Aclara, Ucore, Critical Metals and Lynas's DyTb line are where genuine scarcity actually sits — and where the least Western capacity exists.

How we frame it

We are not commodity traders, and this is not a sector where we would pretend to have an edge on quarterly price prints. But it is exactly the kind of place where a long time horizon is an advantage, because the entire thesis resolves over a five-to-ten year build-out and almost nobody holding these stocks intends to be there for it.

Three principles we would apply to our own exposure:

  1. Pay for tonnes, not for announcements. The gap between MP Materials at ~20× trailing revenue and Neo Performance at ~1.5× is not explained by asset quality alone. It is explained by narrative proximity to Washington.
  2. Prefer the balance sheet that does not need the market. Lynas (A$1.2B cash), USAR ($1.53B), NioCorp ($419M net cash) and Perpetua ($2.9B committed) can execute without asking permission. CRML, Ucore and Arafura cannot. In a sector where dilution is the primary way retail investors lose money, that distinction outranks geology.
  3. Assume the policy is temporary and the plant is permanent. Price floors, equity stakes and Section 232 authority are all reversible by an election. A commissioned separation plant with qualified customers is not. Underwrite the second thing.

Where that leaves us. The two names that survive all three filters today are Lynas — real tonnes, real cash, obvious unused capacity — and Neo Performance Materials — real midstream, real customers, a valuation that has not been bid up, with China exposure as the acknowledged offset. MP Materials owns the best strategic position in the West and we would expect to own it eventually, at a price that reflects execution rather than expectation. Everything else in Tiers 2 and 3 we would treat as venture exposure inside a public wrapper, and size it that way.

Sources

Company filings and releases: MP Materials Q4/FY2025 and Q2 2026 8-Ks; Lynas FY2025 and FY2026 results and the June 2026 quarterly report; Energy Fuels 2025 results and Q2 2026 release; USA Rare Earth FY2025 10-K and Q2 2026 release; Neo Performance Materials Q4 2025 and Q1 2026 releases; Ramaco Resources FY2025 and 2026 quarterly releases; NioCorp 10-Q (Mar 2026); Critical Metals Corp project updates; Ucore engineering report (May 2026); Idaho Strategic Resources 2025 results; Almonty, Perpetua and REalloys company disclosures. Policy: White House Proclamation 11001 (14 January 2026); DoD–MP Materials partnership announcement (July 2025); China MOFCOM announcements of April and October 2025 and the subsequent one-year suspension. Market data via public quote services as of 25 September 2026. Thesis framing from the public section of Social Capital's critical minerals deep dive.

Disclaimer. This report is published by Serverless Holdings for informational purposes only. It is not investment advice, not a recommendation to buy or sell any security, and not an offer of any kind. Figures are compiled from public company filings and market data services as of 25 September 2026 and may contain errors, restatements, or presentation differences between sources — in particular, revenue and profit definitions vary between GAAP, IFRS and company-adjusted measures, and figures are reported in the issuer's own currency. Fiscal year-ends differ across companies (Lynas and NioCorp use June year-ends; Critical Metals reports a June year-end with a December transition period). Serverless Holdings may hold positions in securities mentioned. Do your own work, and speak to a licensed adviser before investing.