Social Capital published a deep dive on critical minerals arguing that the United States is still badly underestimating how short it is. We agree with the framing. What the piece does not do — because it sits behind a paywall and is written for a different purpose — is tell you which listed companies are actually standing in that gap, what they earn, and which of them own something durable versus something that is currently just a press release with a stock ticker attached.
So we built the map. Below is the full public-market universe of rare earth and adjacent critical minerals companies we consider relevant, sorted by how close each one is to producing a real, sellable kilogram. For each: the ticker, the last two fiscal years of reported results, the most recent quarter, and our view.
One picture, one conclusion. China Northern Rare Earth alone is worth more than Lynas and MP Materials combined — the two largest Western producers — and the three Chinese listings together outweigh all ten American ones. The West's response is not one big company. It is a long tail of small ones, nine of which are worth under $1.2bn each.
A note on the source. The Social Capital research piece is subscriber-only. Only the opening section is publicly readable, and everything we cite from it below comes from that public portion. The company analysis, financials, and opinions in this report are our own, assembled from company filings and public market data. Nothing here is affiliated with or endorsed by Social Capital.
What the argument actually is
The public portion of the Social Capital piece makes four claims, and all four are checkable:
- The U.S. critical minerals list has grown from 35 minerals in 2018 to 60 in 2025, driven by AI, defense, and industrial demand. The USGS modeled more than 1,200 supply-disruption scenarios to produce the current ranking.
- Seven industrial baskets depend on these materials: batteries, the power grid, magnets, chips and displays, defense, agriculture, and general industrial.
- China controls roughly 85% of global rare earth processing — a position built deliberately after Deng Xiaoping's 1992 declaration that "the Middle East has oil, China has rare earths."
- The United States has the geology. It does not have the processing. The bottleneck is midstream — separation, metallization, alloying, magnet-making — not in the ground.
The investable version of this thesis is narrower than it sounds. If the constraint is separation and magnets rather than mining, then the companies that matter are the ones who can turn concentrate into a qualified magnet — not the ones who can point at a deposit. That distinction organizes everything below.
Why 2025–26 broke the old pattern
Rare earths have had false dawns before — 2010–11 most memorably, when prices spiked after a Chinese export squeeze and then collapsed, taking a generation of Western juniors with them. Four things are structurally different this cycle.
1. China weaponized the midstream, then partially stood down
On 9 October 2025, China's MOFCOM introduced a 0.1% de minimis rule: any product made anywhere in the world containing Chinese-origin rare earths at 0.1% or more of its value would need a Chinese export licence. That is extraterritorial control over essentially every magnet-containing device on earth. Following the Xi–Trump meeting, China suspended those measures for one year, until 10 November 2026.
Critically, the earlier April 2025 controls were never suspended. Seven elements — samarium, gadolinium, terbium, dysprosium, lutetium, scandium and yttrium — still require case-by-case MOFCOM approval for every export. Those are the heavies. They are also the ones with no meaningful Western supply.
2. Washington started setting prices, not just writing cheques
The July 2025 Department of Defense partnership with MP Materials is the template: a $110/kg floor price on NdPr for ten years, a ten-year offtake of 100% of a new magnet plant's output, $400M of preferred stock, and warrants that make the Pentagon the company's largest shareholder at roughly 15%. That is not a subsidy. It is a state-underwritten commodity price.
On 14 January 2026, Proclamation 11001 extended Section 232 to processed critical minerals and their derivative products, with Commerce and USTR directed to negotiate price floors and trade measures with allies. The stated rationale is explicit: price volatility, not scarcity, is what deters Western capital.
3. The U.S. government became an equity holder
Across 2025–26 the federal government took direct stakes rather than issuing grants: MP Materials (~15% for $400M), Trilogy Metals (10% for $35.6M), a warrant-based ~5% in Lithium Americas alongside the restructured $2.23B DOE loan, and equity or equity-like positions in Vulcan Elements, ReElement Technologies, USA Rare Earth and Korea Zinc. Whatever you think of the policy, it changes the cost of capital for every name below.
4. Prices moved, and then settled
NdPr oxide ran from roughly $53/kg in January 2026 to about $126/kg by April — a 138% move — before easing back to around $96.69/kg in September 2026. Dysprosium sat near $239/kg in early September. Terbium traded in a wide $840–970/kg band across the year depending on quote and purity.
Read the price action carefully. NdPr at ~$97 is below the $110/kg floor the DoD guarantees MP Materials. That gap is the entire investment case for MP and the entire problem for everyone who doesn't have a floor. Ex-China producers without a state contract are selling into a market price that the U.S. government has already declared too low to sustain domestic investment.
How to read the map
We sort the universe into four tiers by distance from a sellable kilogram. The tier matters more than the market cap:
- Tier 1 — Producing and separating. Revenue exists. Oxide ships today.
- Tier 2 — Metal, alloy and magnet midstream. The actual chokepoint. Mostly pre-scale, some private.
- Tier 3 — Developers. Permits, pilots, and financing. Years from cash flow.
- Tier 4 — Adjacent critical minerals. Tungsten, antimony, graphite, lithium, copper — same policy tailwind, different chemistry.
The universe at a glance
| Company | Ticker | Listed on | Price | US$bn | Tier | What it really is |
|---|---|---|---|---|---|---|
| China Northern Rare Earth | SSE: 600111 | SSE | ¥37.06 | 19.96 | 1 | The incumbent. Sets the world price |
| Lynas Rare Earths | ASX: LYC / OTC: LYSDY | ASX | A$14.22 | 10.06 | 1 | Largest integrated producer outside China |
| MP Materials | NYSE: MP | NYSE | $48.70 | 8.67 | 1 | Mountain Pass mine + separation + magnets |
| USA Rare Earth | Nasdaq: USAR | Nasdaq | $15.40 | 5.94 | 2 | Stillwater magnet plant + Round Top deposit |
| Shenghe Resources | SSE: 600392 | SSE | ¥21.35 | 5.58 | 1 | Trader/processor, MP's former offtaker |
| JL MAG Rare-Earth | SZSE: 300748 / HKEX: 6680 | SZSE | ¥25.29 | 4.75 | 2 | World's largest NdFeB magnet maker |
| Almonty Industries | Nasdaq: ALM / TSX: AII | Nasdaq | $13.74 | 3.96 | 4 | Tungsten — Sangdong, South Korea |
| Energy Fuels | NYSE American: UUUU | NYSE American | $11.47 | 3.05 | 1 | Uranium producer buying into rare earths |
| Perpetua Resources | Nasdaq: PPTA | Nasdaq | $23.54 | 2.92 | 4 | Gold + the only U.S. antimony reserve |
| Iluka Resources | ASX: ILU | ASX | A$5.87 | 1.78 | 3 | Eneabba refinery, Australia's first integrated |
| Critical Metals Corp | Nasdaq: CRML | Nasdaq | $7.99 | 1.13 | 3 | Tanbreez, Greenland + Wolfsberg lithium |
| Neo Performance Materials | TSX: NEO | TSX | C$32.43 | 1.06 | 1 | Midstream processor + EU magnet plant |
| Arafura Rare Earths | ASX: ARU | ASX | A$0.19 | 0.81 | 3 | Nolans NdPr, at financial close |
| Aclara Resources | TSX: ARA | TSX | C$3.70 | 0.65 | 3 | Ionic clay heavies, Chile + Brazil |
| REalloys | Nasdaq: ALOY | Nasdaq | $8.64 | 0.60 | 2 | Ohio metallization + Tanbreez offtake |
| Ramaco Resources | Nasdaq: METC / Nasdaq: METCB | Nasdaq | $8.96 | 0.57 | 3 | Met coal miner with the Brook Mine option |
| NioCorp Developments | Nasdaq: NB | Nasdaq | $3.56 | 0.52 | 3 | Elk Creek Nb/Sc/Ti + REE, EXIM-dependent |
| Idaho Strategic Resources | NYSE American: IDR | NYSE American | $30.14 | 0.48 | 3 | Profitable gold miner funding REE ground |
| Ucore Rare Metals | TSXV: UCU / OTCQX: UURAF | TSXV | $1.81 | 0.26 | 3 | Louisiana heavy-REE separation (RapidSX) |
Prices as of 25 September 2026. Market caps shown only where independently verified; "—" means not confirmed at time of writing, not zero.
Where they are listed
Listing venue is not a cosmetic detail. It decides who is allowed to own the shares, which indices the company can enter, what it has to disclose and how often, and what currency the earnings arrive in. For a sector this small and this politically charged, it also decides how much of the story a Western investor can actually buy.
By region of primary listing
| Region | Listings | US$bn | Share |
|---|---|---|---|
| China | 3 | 30.29 | 41.6% |
| United States | 10 | 27.83 | 38.3% |
| Australia | 3 | 12.65 | 17.4% |
| Canada | 3 | 1.97 | 2.7% |
Ten American listings are worth less than three Chinese ones. The U.S. has the most companies and the least value per company — the median American listing here is worth about $2.0bn against roughly $5.6bn for a Chinese one. That is what a build-out looks like while it is still being built: many small bets, none of them yet at incumbent scale.
By exchange
| Exchange | Company | Symbol | Also on | US$bn |
|---|---|---|---|---|
| NYSE | MP Materials | MP | — | 8.67 |
| NYSE American | Energy Fuels | UUUU | TSX: EFR | 3.05 |
| NYSE American | Idaho Strategic Resources | IDR | — | 0.48 |
| Nasdaq | USA Rare Earth | USAR | — | 5.94 |
| Nasdaq | Almonty Industries | ALM | TSX: AII | 3.96 |
| Nasdaq | Perpetua Resources | PPTA | TSX: PPTA | 2.92 |
| Nasdaq | Critical Metals Corp | CRML | — | 1.13 |
| Nasdaq | REalloys | ALOY | — | 0.60 |
| Nasdaq | Ramaco Resources | METC | Nasdaq: METCB | 0.57 |
| Nasdaq | NioCorp Developments | NB | TSX: NB | 0.52 |
| ASX | Lynas Rare Earths | LYC | OTC: LYSDY | 10.06 |
| ASX | Iluka Resources | ILU | — | 1.78 |
| ASX | Arafura Rare Earths | ARU | — | 0.81 |
| TSX | Neo Performance Materials | NEO | — | 1.06 |
| TSX | Aclara Resources | ARA | OTC: ARAAF | 0.65 |
| TSXV | Ucore Rare Metals | UCU | OTCQX: UURAF | 0.26 |
| SSE | China Northern Rare Earth | 600111 | — | 19.96 |
| SSE | Shenghe Resources | 600392 | — | 5.58 |
| SZSE | JL MAG Rare-Earth | 300748 | HKEX: 6680 | 4.75 |
What the venue split actually tells you:
- Nasdaq is where the new American money went. Seven of the ten U.S. listings sit there, and most arrived recently — USA Rare Earth, REalloys and Critical Metals all came to market through SPAC or reverse-merger routes. The NYSE proper has exactly one name in this report: MP Materials.
- The ASX cohort earns its keep. Three listings, $12.65bn, and the only one of the four regions where the largest company is actually shipping separated oxide at scale and reporting a profit. Australia is the closest thing to a functioning Western rare earth industry rather than a plan for one.
- Canada trades at a discount that is hard to defend. Three listings worth $1.97bn combined — less than 3% of the group — despite Neo Performance operating the most productive non-Chinese midstream on this page. Same asset, different exchange, a fraction of the multiple.
- The Chinese names are mostly unbuyable. All three list domestically in Shanghai or Shenzhen, reachable only through Stock Connect, QFII or an ETF wrapper. Only JL MAG carries a Hong Kong line. For most Western investors the incumbent — 42% of the sector's value — is simply not investable directly.
- Dual listings hide duplicates. Nine of the nineteen carry a second line — Lynas, Energy Fuels, NioCorp, Ucore, Ramaco, Aclara, Almonty, Perpetua and JL MAG. Screening by exchange without deduplicating will double-count nearly half of this universe.
Tier 1 — Producing and separating
Four Western companies currently ship separated rare earth oxide at scale. Everyone else in this report is selling a plan.
MP Materials NYSE: MP
$48.70 · ~$8.67B market cap · Mountain Pass, California
The only integrated rare earth producer in the United States, and now effectively a public-private entity. MP mines and separates at Mountain Pass, makes magnets at Fort Worth for General Motors, and is building the DoD-backed "10X" facility in Northlake, Texas — roughly 10,000 tonnes/year of NdFeB magnet capacity targeted for 2028.
Earnings, last two years
| Period | Revenue | Net income | Adj. EBITDA |
|---|---|---|---|
| FY2024 | $203.9M | $(65.4)M | $(50.2)M |
| FY2025 | $224.4M | $(85.9)M | $11.4M |
| Q2 2026 | $108.5M | — | $28.5M |
| Q2 2025 (comp) | $57.4M | — | $(12.5)M |
FY2025 revenue grew 10% despite MP ceasing all concentrate sales to China from July 2025 — it walked away from its largest customer and still grew. NdPr oxide production doubled to a record 2,599 tonnes; REO in concentrate hit 50,692 tonnes. Q2 2026 is the inflection: revenue nearly doubled year-over-year, adjusted EBITDA swung $41M positive, and NdPr sales volumes rose 127% to above 1,000 tonnes for a second consecutive quarter. Adjusted EPS narrowed to $(0.01) from $(0.13).
Outlook: the highest-quality asset and the hardest valuation. MP is the only name here with a guaranteed floor price, a guaranteed offtake, and a government shareholder — which is precisely why ~$8.8B is being paid for a company with roughly $416M of trailing revenue and no GAAP profit. The operating story is genuinely working. The stock is priced for 10X being commissioned on time in 2028 and for the magnet business earning a margin no Western producer has yet demonstrated. Own it for the structural position, not for the multiple. Watch: 10X groundbreaking, GM magnet ramp, and whether NdPr output keeps compounding at this rate.
Lynas Rare Earths ASX: LYC · OTC: LYSDY
A$14.22 · Mt Weld (WA), Kalgoorlie, Kuantan (Malaysia)
The largest integrated rare earth operation outside China, and the only non-Chinese producer of commercial dysprosium and terbium. FY2026 was the year the A$1.5B expansion finally paid.
Earnings, last three years (AUD, June year-end)
| Period | Revenue | NPAT | EPS |
|---|---|---|---|
| FY2024 | A$463.3M | A$84.5M | A$0.09 |
| FY2025 | A$556.5M | A$8.0M | A$0.01 |
| FY2026 | A$977.9M | A$222.4M | A$0.22 |
| Q4 FY26 alone | A$288.9M | — | — |
FY2025 is the instructive year: revenue rose 20% while profit fell 90%, because depreciation from the Mt Weld expansion and Kalgoorlie commissioning landed before the throughput did. FY2026 revenue rose 76% and NPAT went to A$222.4M. Q4 FY26 revenue of A$288.9M was up 70% year-over-year at a record realised price of A$98.2/kg across all products. Record 13,089t total REO in FY26; NdPr of 7,260t against 10,500t nameplate. Closing cash A$1,209.1M.
Outlook: the cleanest operating leverage in the sector. Lynas is running NdPr at roughly 69% of nameplate. Closing that gap is pure margin with no incremental capital — the single most attractive fact in this entire report. Malaysia's licence was renewed for ten years in March 2026, removing the long-standing political overhang. Risks are real: the heavy rare earth expansion cost has run from ~A$180M to ~A$294M, Kalgoorlie ore-quality and water-recycling issues recurred in the June quarter, the Seadrift, Texas project looks increasingly doubtful, and a new interim CEO took over on 1 July 2026. Our pick for exposure to the physical commodity rather than to the policy trade.
Neo Performance Materials TSX: NEO
C$32.43 · ~C$1.5B market cap · Estonia, Thailand, China, Canada
The most under-discussed name on the list. Neo is not a miner — it is a midstream processor of rare earth magnetic powders, chemicals and engineered materials, with the only meaningful NdFeB magnet plant in Europe (Narva, Estonia, opened September 2025).
Earnings, last two years (USD)
| Period | Revenue | Net income | Adj. EBITDA |
|---|---|---|---|
| FY2024 | $475.8M | $(13.0)M | — |
| FY2025 | $478.8M | $(10.0)M | $75.6M |
| TTM (Jun '26) | $603.2M | $1.6M | — |
| Q1 2026 | — | — | $36.2M |
Flat revenue for two years, then a 26% TTM jump and the first positive net income in years. Q1 2026 adjusted EBITDA of $36.2M doubled year-over-year. Management has guided 2026 adjusted EBITDA to $75–80M — which, against a single quarter at $36.2M, looks conservative to the point of being a signal in itself.
Outlook: the value name in the group. Neo trades at roughly 1.5× TTM revenue against MP at over 20×, and it already operates the midstream capacity everyone else is trying to build. The multi-year Bosch MOU reserving Narva capacity is the kind of commercial validation the developers do not have. The catch is that a meaningful share of Neo's asset base and earnings sit inside China, which cuts directly against the de-risking thesis buyers are paying for elsewhere. Watch the 2026 guidance revision and the European magnet ramp.
Energy Fuels NYSE American: UUUU
$11.47 · ~$3.05B market cap · White Mesa Mill, Utah
A uranium producer using its White Mesa Mill — the only operating conventional uranium mill in the U.S. — as a platform for rare earth separation, including a commercial-scale heavy rare earth plant now under construction.
Earnings, last two years
| Period | Revenue | Net income | EPS |
|---|---|---|---|
| FY2024 | $78.1M | $(47.8)M | $(0.28) |
| FY2025 | $65.9M | $(85.6)M | $(0.38) |
| Q2 2026 | $25.0M | $(33.6)M | $(0.13) |
| TTM (Jun '26) | $105.8M | $(81.8)M | $(0.34) |
2025 production was 1,015,000 lbs of finished U₃O₈; H1 2026 alone delivered 1.7M lbs against full-year guidance of 1.5–2.5M lbs. Q2 2026 sold 310,000 lbs at a weighted average realised $80.48/lb. Losses are widening, not narrowing, as the rare earth build-out spends.
Outlook: the most aggressive strategy and the most balance-sheet risk. The definitive agreement to acquire VAC for roughly $1.9B — against a ~$3.1B market cap — would buy Energy Fuels an established European magnet business and instant midstream credibility. It would also be transformative in the literal sense: this is a company with ~$106M of trailing revenue and persistent losses attempting an acquisition worth most of its own equity value, alongside the pending ASM deal. Uranium is a real cash engine and the rare earth option is genuine, but underwrite the financing and integration risk explicitly rather than treating it as upside.
Tier 2 — Metal, alloy and magnets
This is where the actual chokepoint lives. The U.S. can mine. It largely cannot turn oxide into metal, metal into alloy, and alloy into a qualified magnet. Note how much of this tier is private — the public market gives you only partial access to the bottleneck.
USA Rare Earth Nasdaq: USAR
$15.40 · ~$5.94B market cap · Stillwater, Oklahoma + Round Top, Texas
A magnet company first and a mining company second. Stillwater is commissioning commercial-scale sintered NdFeB production; Round Top in West Texas holds a heavy rare earth, gallium and lithium resource for later.
Earnings, last two years
| Period | Revenue | Net income | EPS |
|---|---|---|---|
| FY2024 | — | $(23.9)M | $(0.40) |
| FY2025 | $1.6M | $(324.5)M | $(3.31) |
| Q2 2026 | $5.8M | $(10.3)M | $(0.05) |
| H1 2026 | — | $(142.5)M | — |
The FY2025 loss is mostly optics: $244.5M of it was a non-cash fair-value charge on financial instruments. What is not optics is the cash. USAR ended 2025 with $359.9M and ended June 2026 with $1.53 billion — a more than fourfold increase in six months. Q2 2026 revenue of $5.8M came entirely from Less Common Metals, the acquired UK alloy business. Stillwater targets 600 tonnes/year of magnet capacity by Q4 2026, expanding to 1,200 tonnes/year in Q1 2027.
Outlook: extraordinary optionality at an extraordinary price. A $5.9B market cap against roughly $13M of trailing revenue is a bet on execution that has not happened yet. In its favour: $1.53B of cash removes financing risk entirely for years, and owning Less Common Metals gives it real alloy capability rather than a slide. The honest framing is that you are paying roughly $4.4B of enterprise value for 1,200 tonnes/year of magnet capacity that is still being commissioned. Watch Q4 2026 commissioning and the first qualified customer deliveries — those are the dates the thesis lives or dies on.
REalloys Nasdaq: ALOY
$8.64 · ~$596M market cap · Euclid, Ohio
A 2024-founded attempt at a fully non-Chinese chain: recycling, oxide, metallization, alloying, magnets. Raised ~$100M in a private placement in June 2026, holds a U.S. Army contract for a critical-mineral processing facility, and signed a 15-year binding offtake with Critical Metals Corp for Tanbreez concentrate.
Latest reported
| Metric | Value |
|---|---|
| Revenue (latest annual) | $1.87M |
| Net income | $(215.2)M |
| Phase 1 commissioning | H1 2027 |
Outlook: speculative, and honest about it. A $596M valuation on $1.9M of revenue with Phase 1 commissioning still two years out. The Army contract and the Tanbreez offtake are real assets; the non-binding LOIs with JS Link and Patriot Exploration are not yet. Smallest and earliest of the listed magnet names — size any position accordingly.
The private companies that matter
You cannot buy these, but ignoring them will cause you to misprice the listed names, because they are competing for the same customers and the same federal dollars:
- Vulcan Elements — a $1.4B partnership with the U.S. government and ReElement: $620M in direct DoD Office of Strategic Capital loans, $50M in CHIPS Act incentives, $550M private capital. Building a 10,000-tonne magnet facility — the same scale as MP's 10X.
- ReElement Technologies — $80M OSC direct loan; recycling and refining oxides from end-of-life magnets and e-waste. Also holds a federal equity stake.
- Noveon Magnetics — $215M Series C in early 2026, led by OneIM (Rajeev Misra) with a $200M cheque. Already producing sintered magnets in Texas.
- Phoenix Tailings — $40.2M B-3 round (Series B total $116.6M), a $66M DOE grant inside a $147.8M project, and a $500M conditional OSC debt commitment for its "Freedom Facility."
The implication is uncomfortable for public shareholders. Add Vulcan's 10,000 tonnes to MP's 10X 10,000 tonnes, plus USAR, Noveon and Neo's Estonian line, and the announced Western magnet capacity for 2027–29 is large relative to any realistic non-Chinese demand in that window. Not every one of these plants earns a return. Policy is currently funding all of them simultaneously.
Tier 3 — Developers
Everything here is a financing story. The question for each is identical: who writes the cheque, and what does the equity look like after they do.
NioCorp Developments Nasdaq: NB
$3.56 · 52-week range $3.41–$12.58 · Elk Creek, Nebraska
Niobium, scandium and titanium with a rare earth by-product credit. Pre-revenue. Applied to EXIM for up to $800M under "Make More in America"; EXIM has advanced it to independent technical review with RPMGlobal, and J.P. Morgan is engaged on the financing.
| Period | Revenue | EPS |
|---|---|---|
| FY2024 | nil | $(0.31) |
| FY2025 | nil | $(0.36) |
| TTM | nil | $(0.54) |
| Net cash (Mar '26) | $418.8M | — |
Outlook: funded, and down 71% from its high anyway. $418.8M of net cash against essentially no debt is a genuinely strong position for a developer, and the drawdown from $12.58 to $3.61 has removed most of the froth. But Elk Creek has been "in EXIM process" since 2023, and niobium and scandium are not what the market is paying up for right now. Treat the rare earth angle as secondary. The re-rating catalyst is a signed EXIM facility, not a drill result.
Critical Metals Corp Nasdaq: CRML
$7.99 · ~$1.13B market cap · Tanbreez, Greenland + Wolfsberg, Austria
Tanbreez is one of the largest rare earth deposits on earth, heavily weighted to the heavies — the elements China never suspended controls on. Ownership went to 92.5% in April 2026 with Greenland government approval, and a pilot plant is slated for August 2026. A 15-year binding offtake with REalloys is signed.
| Period | Revenue | Net income | EPS |
|---|---|---|---|
| FY2024 (Jun) | $0.12M | $(139.5)M | $(5.27) |
| FY2025 (Jun) | $0.56M | $(51.9)M | $(0.56) |
| TTM (Dec '25) | $0.77M | $(153.3)M | $(1.47) |
| Net cash | $78.6M | — | — |
Outlook: the best geology, the worst balance sheet fit. Heavy rare earths in a NATO-aligned Arctic jurisdiction is exactly the asset Western policy wants to exist, and Greenland's strategic salience only increases from here. But $78.6M of net cash does not build an Arctic mine and refinery, and the losses are large and erratic. Expect substantial dilution or a strategic/sovereign partner. That partner arriving is the thesis.
Ucore Rare Metals TSXV: UCU · OTCQX: UURAF
Alexandria, Louisiana — Strategic Metals Complex
A separation-technology company, not a miner. Its RapidSX process is being deployed at the Louisiana Strategic Metals Complex, targeting mid and heavy rare earth oxides — commissioning in stages from 2,000 tpa in 2026 to 5,000 tpa in 2027, per a May 2026 engineering report led by Orbital Engineering. DoD-funded.
Outlook: the right problem, an unproven scale-up. Ucore is attacking precisely the heavy-REE separation bottleneck that the April 2025 Chinese controls made acute, and it has federal backing. The entire question is whether RapidSX performs at commercial scale — solvent extraction is notoriously unforgiving in the jump from pilot to plant. Micro-cap risk profile. Watch first Louisiana production against the 2026 commitment.
Ramaco Resources Nasdaq: METC / METCB
$8.96 · Met coal in Appalachia + Brook Mine, Wyoming
A metallurgical coal producer that happens to own the first new U.S. rare earth mine in roughly 70 years. Hatch Ltd. led the Brook Mine preliminary feasibility study delivered in Q1 2026; an offtake MOU with magnet maker Mulberry Industries is signed.
| Period | Revenue | Net income | EPS |
|---|---|---|---|
| FY2024 | $666.3M | $9.2M | $0.17 |
| FY2025 | $536.6M | $(52.4)M | $(0.89) |
| TTM (Jun '26) | $515.4M | $(61.9)M | $(0.96) |
2026 guidance is 3.7–4.1M tons of production against a cash cost of $95–100/ton. The dividend was cut from $0.550 to $0.206 per share in FY2025.
Outlook: a cyclical trough funding a free option. This is the only name in the report where the rare earth asset is attached to a business generating real revenue — and that business is currently losing money in a met coal downturn. The Brook Mine option is genuinely interesting and genuinely unpriced, but you are underwriting coal prices to hold it. The separate METCB tracking-style listing exists so the market can value the two stories apart; watch the spread between them as a sentiment gauge.
Idaho Strategic Resources NYSE American: IDR
$30.14 · ~$477M market cap · North Idaho
| Period | Revenue | Net income | EPS |
|---|---|---|---|
| FY2025 | $42.4M | $16.7M | $1.14 |
| YoY change | +64.6% | +89.2% | — |
Outlook: the only profitable pure-play adjacent name. IDR is a gold producer with a ~29% net margin that also holds rare earth and thorium ground including Lemhi Pass. Record 2025 results, growing reserves, and — uniquely in this report — it funds its own exploration from operating cash flow rather than from equity issuance. The rare earth exposure is an unpriced call option sitting on top of a working business. The risk is simply that you are mostly buying a gold miner, and should size it as one.
The Australian and Canadian developers
- Iluka Resources ASX: ILU — the Eneabba refinery will be Australia's first fully integrated rare earth refinery. Capital cost has escalated from ~A$1.2B to A$1.7–1.8B and commissioning has slipped to 2027. The first A$1.25B government tranche is expected fully drawn by end-2026 at 75% completion. Its first binding offtake — roughly 1,200 tpa of magnet rare earth oxides to an undisclosed global automaker, take-or-pay from 2028 — is the single most important commercial validation in the Australian sector. Outlook: state-financed, schedule-slipping, but with a real customer. The capex overrun is the risk to watch.
- Arafura Rare Earths ASX: ARU — Nolans (NdPr, Northern Territory) is at the finish line of a decade-long financing. More than A$930M of equity commitments are banked, including a $375M raise in May 2026 with Hancock Prospecting lifting to ~17.5%. Contractual close was slated for October 2026 pending final lender credit approvals. Outlook: binary and near-term. If October closes, Arafura becomes a funded developer; if it slips again, the board pressure that has already surfaced gets worse.
- Aclara Resources TSX: ARA — ionic clay heavy rare earths at Penco (Chile) and Carina (Brazil), which is a genuinely different and lower-cost deposit type than hard rock. Development phase across upstream, separation and metallization completes end-2026, construction starts subject to financing, commercial production targeted 2028. Outlook: the most credible heavy-REE geology outside China and Greenland, gated entirely on Chilean permitting and a construction cheque that has not been written.
Tier 4 — Adjacent critical minerals
The same policy machinery is being pointed at tungsten, antimony, graphite, gallium and germanium — all of which China restricted before it touched rare earths.
Almonty Industries Nasdaq: ALM · TSX: AII
$13.74 · ~$4.0B market cap · Sangdong, South Korea
| Period | Revenue | Net income |
|---|---|---|
| FY2025 | $32.5M | $(161.9)M |
Outlook: the most stretched valuation on this page. Tungsten is strategically vital, China dominates it, and Sangdong is a world-class deposit ramping now. But a ~$4.0B market cap on $32.5M of revenue and a $162M loss is a valuation that requires near-flawless execution and sustained tungsten prices. Market cap is up ~240% over twelve months. Real asset, crowded trade.
Perpetua Resources Nasdaq: PPTA
$23.54 · ~$2.9B market cap · Stibnite, Idaho
| Metric | Value |
|---|---|
| Revenue | nil (pre-production) |
| Net income | $(232.3)M |
| EPS | $(1.95) |
| EXIM loan | $2.9B (finalised May 2026) |
Outlook: fully funded, and that is rare. The $2.9B EXIM facility is the largest single critical-minerals financing in this report and it removes the usual developer dilution risk. Stibnite is the only meaningful U.S. antimony reserve — essential for munitions — carried by ~450,000 oz/year of gold over the first four years, which means it works economically even if antimony policy support fades. First production is 2029, and opponents' litigation continues despite the May 2026 injunction denial. Long duration, unusually well-financed.
Also in the frame
- Westwater Resources NYSE American: WWR — graphite anode material, Kellyton, Alabama.
- Syrah Resources ASX: SYR — Balama graphite (Mozambique) plus U.S. anode capacity; persistent operating and country risk.
- Nouveau Monde Graphite TSX: NOU · NYSE: NMG — Quebec graphite, mine-to-anode.
- Lithium Americas NYSE: LAC — Thacker Pass; the DOE holds a warrant-based ~5% stake alongside the restructured $2.23B loan.
- Trilogy Metals NYSE American: TMQ — Alaskan copper-cobalt; the U.S. government took 10% for $35.6M.
The incumbent: China's listed complex
Any honest map has to include the companies actually setting the price. They are also the only ones in this report with the kind of margins the Western build-out is implicitly promising.
| Company | Ticker | Period | Revenue | Net profit | YoY |
|---|---|---|---|---|---|
| China Northern Rare Earth | SHA: 600111 | FY2025 | ¥42.56B | ¥2.25B | +124.2% |
| Shenghe Resources | SHA: 600392 | 9M 2025 | ¥10.46B | ¥0.74–0.82B | +697–783% |
| JL MAG Rare-Earth | SZ: 300748 / HK: 6680 | FY2024 | ¥6.76B | ¥0.29B | −48.4% |
The numbers to sit with. China Northern alone did ¥42.6B — roughly $6B — of revenue in 2025 with profit up 124%. MP Materials, the American champion, did $224M. That is a 25-to-1 gap at the top of the market. Shenghe's ~700–780% profit surge is what happens when you control the midstream during a price spike. Western investors are not buying into a fair fight; they are buying into a state-funded attempt to build a second, higher-cost supply chain in parallel. Whether that ever earns a normal return is the open question in every valuation above.
What we are watching
- 10 November 2026. China's suspension of the 0.1% de minimis rule expires. Whether it is extended, allowed to lapse, or reimposed is the single largest near-term swing factor for every name on this page.
- The Section 232 negotiation outcome. Commerce and USTR were directed to report on allied price floors and trade measures by 13 July 2026. If a Western price floor generalises beyond MP's bilateral deal, the whole Tier 1 and Tier 3 cohort re-rates. If it does not, MP's floor stays a unique asset.
- NdPr versus $110. The market price is ~$97. The U.S. government has declared $110 the level at which domestic production makes sense. Everything about Western project economics sits in that $13 gap.
- Magnet capacity versus magnet demand. MP's 10X, Vulcan's 10,000 tonnes, USAR's 1,200, Neo's Narva line, Noveon's Texas plant — all landing 2027–29. Somebody's plant runs at low utilisation.
- Heavies, not lights. Dysprosium and terbium never came off the Chinese control list. Aclara, Ucore, Critical Metals and Lynas's DyTb line are where genuine scarcity actually sits — and where the least Western capacity exists.
How we frame it
We are not commodity traders, and this is not a sector where we would pretend to have an edge on quarterly price prints. But it is exactly the kind of place where a long time horizon is an advantage, because the entire thesis resolves over a five-to-ten year build-out and almost nobody holding these stocks intends to be there for it.
Three principles we would apply to our own exposure:
- Pay for tonnes, not for announcements. The gap between MP Materials at ~20× trailing revenue and Neo Performance at ~1.5× is not explained by asset quality alone. It is explained by narrative proximity to Washington.
- Prefer the balance sheet that does not need the market. Lynas (A$1.2B cash), USAR ($1.53B), NioCorp ($419M net cash) and Perpetua ($2.9B committed) can execute without asking permission. CRML, Ucore and Arafura cannot. In a sector where dilution is the primary way retail investors lose money, that distinction outranks geology.
- Assume the policy is temporary and the plant is permanent. Price floors, equity stakes and Section 232 authority are all reversible by an election. A commissioned separation plant with qualified customers is not. Underwrite the second thing.
Where that leaves us. The two names that survive all three filters today are Lynas — real tonnes, real cash, obvious unused capacity — and Neo Performance Materials — real midstream, real customers, a valuation that has not been bid up, with China exposure as the acknowledged offset. MP Materials owns the best strategic position in the West and we would expect to own it eventually, at a price that reflects execution rather than expectation. Everything else in Tiers 2 and 3 we would treat as venture exposure inside a public wrapper, and size it that way.
Sources
Company filings and releases: MP Materials Q4/FY2025 and Q2 2026 8-Ks; Lynas FY2025 and FY2026 results and the June 2026 quarterly report; Energy Fuels 2025 results and Q2 2026 release; USA Rare Earth FY2025 10-K and Q2 2026 release; Neo Performance Materials Q4 2025 and Q1 2026 releases; Ramaco Resources FY2025 and 2026 quarterly releases; NioCorp 10-Q (Mar 2026); Critical Metals Corp project updates; Ucore engineering report (May 2026); Idaho Strategic Resources 2025 results; Almonty, Perpetua and REalloys company disclosures. Policy: White House Proclamation 11001 (14 January 2026); DoD–MP Materials partnership announcement (July 2025); China MOFCOM announcements of April and October 2025 and the subsequent one-year suspension. Market data via public quote services as of 25 September 2026. Thesis framing from the public section of Social Capital's critical minerals deep dive.
Disclaimer. This report is published by Serverless Holdings for informational purposes only. It is not investment advice, not a recommendation to buy or sell any security, and not an offer of any kind. Figures are compiled from public company filings and market data services as of 25 September 2026 and may contain errors, restatements, or presentation differences between sources — in particular, revenue and profit definitions vary between GAAP, IFRS and company-adjusted measures, and figures are reported in the issuer's own currency. Fiscal year-ends differ across companies (Lynas and NioCorp use June year-ends; Critical Metals reports a June year-end with a December transition period). Serverless Holdings may hold positions in securities mentioned. Do your own work, and speak to a licensed adviser before investing.